Well I met with the banker this afternoon. Here is the deal they can offer me. This is using the Ohio loan program.
122k principal, 0% down, 30 year fixed at 5.70%. No second mortgage, PMI is $60 a month.
Fees from the bank:
Loan origination 1% - $1220 - this is per the Ohio Housing Finance Agency, does not go to the bank
Appriasial - 300
Credit Review - 50
Document Prep - 225
Tax Service Fee - 79
Underwriting fee - 275
Flood Certificate - 16
Courier/Wire Fee - 40
OHFA Review fee - 20
Estimated Title Company Fees
Closing/Settlement Fee - 350 - seller pays half
Title insurance - 527 - seller pays half
EPA endorsement - 75
Recording fee - 195
Survey - 135
OHFA transfer fee - 150
Prepaid stuff at closing:
20 days interest, 2 months Homeowners ins, 2 months property tax, $821 total
Closing costs total: $3657 (of which the seller will pay 438)
With these costs the APR ends up being about 6.1%. The banker said that the rate on a normal 100%LTV loan without the Ohio program would be around 6.7%, and PMI would be at least twice as much.
On this versus a non-ohfa loan, the closing cost difference would be -$1220, and the payment would be about $140 a month more. So if I stayed in the house longer than 8.7 months, the OHFA is a better deal. Is this math right?
Comments?